Personal finance

Auto loan payment

Model 1.0.0Reviewed 2026-11-07Free · No account needed

Your inputs

Complete only the fields for your selected method. Use one consistent job or reporting period. Use zero for a known zero amount only when the field permits it. Missing costs and market rates are not added automatically. Currency selection labels amounts; it does not convert exchange rates.

currency
currency
currency
currency
currency
currency
%
months

How this calculation works

principal = amount before charges + financed charges less down payment and net trade-in equity where applicable; monthly payment = principal × monthly rate / (1 − (1 + monthly rate)^−months), or principal / months at zero interest.

Fixed nominal annual rate divided by twelve and month-end payments. The last payment clears the balance. Enter financed and upfront charges only once. Results use unrounded internal balances and do not determine APR, lender eligibility or actual lender payment terms. Negative trade-in equity increases the financed amount when rolled into the new loan. Sales tax, trade-in tax treatment, insurance and registration are calculated only to the extent included in your inputs.

What information do I need?

Use records for the same job, equipment or accounting period. Only the fields for your selected entry method are required. An unknown amount is not zero.

Input definitions and where to find them
  • Vehicle purchase price (selected currency): Use matching records or an explicitly identified assumption for vehicle purchase price. Unknown is not the same as zero.
  • Cash down payment (selected currency): Use matching records or an explicitly identified assumption for cash down payment. Unknown is not the same as zero.
  • Trade-in allowance (selected currency): Use matching records or an explicitly identified assumption for trade-in allowance. Unknown is not the same as zero.
  • Amount still owed on trade-in (selected currency): Use matching records or an explicitly identified assumption for amount still owed on trade-in. Unknown is not the same as zero.
  • Taxes or fees included in the loan (selected currency): Use matching records or an explicitly identified assumption for taxes or fees included in the loan. Unknown is not the same as zero.
  • Other cash charges paid separately (selected currency): Use matching records or an explicitly identified assumption for other cash charges paid separately. Unknown is not the same as zero.
  • Fixed nominal annual interest rate (%): Use matching records or an explicitly identified assumption for fixed nominal annual interest rate. Unknown is not the same as zero.
  • Number of monthly payments (months): Use matching records or an explicitly identified assumption for number of monthly payments. Unknown is not the same as zero.

Use the Where to find this value controls beside the inputs for available work-it-out helpers. Estimates remain your assumptions; a helper does not verify the source figures.

Worked example

Example amounts use US dollars (USD).

Example answer: Modeled financed principal is $24,500.00 for the illustrative inputs below.

Example inputs
  • Vehicle purchase price: $30,000.00
  • Cash down payment: $4,000.00
  • Trade-in allowance: $6,000.00
  • Amount still owed on trade-in: $3,500.00
  • Taxes or fees included in the loan: $1,000.00
  • Other cash charges paid separately: $250.00
  • Fixed nominal annual interest rate: 7.00 %
  • Number of monthly payments: 60 months
Modeled financed principal
$24,500.00
Scheduled monthly loan payment
$485.13
Total scheduled interest
$4,607.76
Total scheduled loan payments
$29,107.76
Net trade-in equity
$2,500.00
Upfront cash paid separately
$4,250.00
Total modeled cash paid
$33,357.76
  • Total modeled cash paid excludes the noncash value of any vehicle traded. Enter taxes and fees on the basis quoted by the lender.

Calculated schedule

016.039K15.7512.08K30.518.12K45.2524.16K60Remaining principal (USD)MonthRemaining principal (selected currency)
  • Remaining principal (selected currency)
Modeled values, not a forecast guarantee. Lines join sampled points; see the table for exact samples.
View chart values
Calculated schedule — Remaining principal (USD)
MonthSeriesValue (Remaining principal (USD))
1Remaining principal (selected currency)24,157.7873
2Remaining principal (selected currency)23,813.57836
3Remaining principal (selected currency)23,467.36154
4Remaining principal (selected currency)23,119.12512
5Remaining principal (selected currency)22,768.85732
6Remaining principal (selected currency)22,416.54629
7Remaining principal (selected currency)22,062.18011
8Remaining principal (selected currency)21,705.7468
9Remaining principal (selected currency)21,347.23429
10Remaining principal (selected currency)20,986.63046
11Remaining principal (selected currency)20,623.9231
12Remaining principal (selected currency)20,259.09996
13Remaining principal (selected currency)19,892.14868
14Remaining principal (selected currency)19,523.05685
15Remaining principal (selected currency)19,151.81198
16Remaining principal (selected currency)18,778.40152
17Remaining principal (selected currency)18,402.81283
18Remaining principal (selected currency)18,025.03321
19Remaining principal (selected currency)17,645.04987
20Remaining principal (selected currency)17,262.84996
21Remaining principal (selected currency)16,878.42056
22Remaining principal (selected currency)16,491.74865
23Remaining principal (selected currency)16,102.82115
24Remaining principal (selected currency)15,711.62491
25Remaining principal (selected currency)15,318.14669
26Remaining principal (selected currency)14,922.37318
27Remaining principal (selected currency)14,524.29099
28Remaining principal (selected currency)14,123.88666
29Remaining principal (selected currency)13,721.14664
30Remaining principal (selected currency)13,316.05729
31Remaining principal (selected currency)12,908.60493
32Remaining principal (selected currency)12,498.77576
33Remaining principal (selected currency)12,086.55592
34Remaining principal (selected currency)11,671.93147
35Remaining principal (selected currency)11,254.88837
36Remaining principal (selected currency)10,835.41252
37Remaining principal (selected currency)10,413.48973
38Remaining principal (selected currency)9,989.105723
39Remaining principal (selected currency)9,562.246142
40Remaining principal (selected currency)9,132.896547
41Remaining principal (selected currency)8,701.042413
42Remaining principal (selected currency)8,266.669129
43Remaining principal (selected currency)7,829.762001
44Remaining principal (selected currency)7,390.306249
45Remaining principal (selected currency)6,948.287004
46Remaining principal (selected currency)6,503.689314
47Remaining principal (selected currency)6,056.498138
48Remaining principal (selected currency)5,606.698346
49Remaining principal (selected currency)5,154.274722
50Remaining principal (selected currency)4,699.21196
51Remaining principal (selected currency)4,241.494666
52Remaining principal (selected currency)3,781.107354
53Remaining principal (selected currency)3,318.034449
54Remaining principal (selected currency)2,852.260286
55Remaining principal (selected currency)2,383.769107
56Remaining principal (selected currency)1,912.545062
57Remaining principal (selected currency)1,438.572211
58Remaining principal (selected currency)961.834518
59Remaining principal (selected currency)482.3158551
60Remaining principal (selected currency)0

Principal and interest over modeled payments

06.125K12.25K18.37K24.5KUSD1. Principal repaid24.5K2. Interest paid4.608K
Principal and interest are separate components. Entered fees may be reported separately.
View chart values
Principal and interest over modeled payments — USD
CategoryValue (USD)
Principal repaid24,500
Interest paid4,607.761854

These illustrative values are not recommended rates or industry averages. Replace every example input with your own figures.

Use the result well

Review the entered assumptions and calculator limits before using these results.