Free specialty workspace

Commercial real estate feasibility calculator

Use this commercial real estate feasibility calculator for acquisition cash flow, NOI, DSCR, cap rates, LTV/LTC, equity returns, exit value and downside stress tests.

Method version 1.0.0 · Reviewed November 2, 2026 · Calculated on your device

← Feasibility calculator line · Skip to calculator inputs →

Inputs, workflow and interpretation

These are planning models using your inputs, not valuations, loan approvals or market forecasts. All money is USD. Fields start blank; Load example inserts illustrative data that must be replaced before evaluating a real project. Nothing is saved automatically.

How to use this workspace
  1. Define the project, baseline, viewpoint and horizon. Use incremental cash changes versus that baseline—not all accounting income or sunk costs.
  2. Collect the source records listed below. Date your assumptions and distinguish measured figures, signed terms, quotes and forecasts. If an essential input is unknown, investigate it rather than silently entering zero.
  3. Enter base assumptions and your own downside/upside changes. Use a coherent USD price basis: nominal flows with nominal discount rates, or real flows with real rates. Do not mix them.
  4. Calculate. Review the period table, zero/undefined metrics, cash deficits, scenario graph and model-specific notes. A positive NPV does not satisfy operational, legal, safety, market or financing requirements.
  5. Print/save the result or download the cash-flow CSV. Result JSON preserves inputs and results; CSV carries the period table. For an equal-period model, use the optional Decision Feasibility handoff only after reviewing the numbers.
Cash-flow definitions and timing

Project cash flow is before financing: exclude loan proceeds, principal and interest. Equity cash flow is after financing: equity contribution at time zero, then cash after debt service and final payoff. Do not discount one viewpoint with a rate intended for the other. Different discount rates can change the comparison.

NPV discounts all modeled net cash flows. Conventional IRR/XIRR is reported only for an initial outflow followed by nonnegative net inflows and a root in the stated range. Multiple sign changes can create ambiguous IRRs; the tool does not label one root as the answer. MIRR uses the specified finance/reinvestment rates. Payback is the first period-end recovery—not an interpolation or proof that cash stays positive afterward.

Scenario changes combine within a scenario; separate scenarios are alternatives, not cumulative events or probabilities. Longer lives and terminal values are assumptions that often dominate results. Check the source evidence before relying on them.

What the Decision Feasibility handoff does

The explicit handoff button places the base unlevered equal-period cash flows into a temporary handoff on this device and opens the complete study. On that page, choose Load the reviewed financial cash flows to replace the current unsaved study inputs. Save an existing study first if needed. There is no automatic merge.

Only initial project outlay, period benefits/costs and the matching discount rate transfer. Financing/equity returns, matrix scores, requirements, scenario probabilities and lender permissions do not. Your funding amount, requirements, ratings and additional uncertainty remain unverified and must be entered. The handoff never grants GO status. SaaS uses monthly periods and a monthly-equivalent rate; the other transferable models use years. Dated capital flows do not transfer because the complete study expects equal periods.

There is no online project save or account created by this handoff. It uses browser session storage, which can be cleared or blocked. JSON result downloads and explicit editable complete-study files are separate features.

CRE: assemble the property and financing records first
  • Use the purchase contract or proposal, closing-cost estimate and initial renovation budget. This is an acquisition/improvement-and-hold model, not a construction draw, unit-by-unit development or waterfall model.
  • Use a current rent roll for annual full-occupancy potential rent. Enter vacancy/collection loss separately. Other collectible operating income is held constant. Reconcile the annual operating statement: property tax, insurance, management, repairs and utilities belong in opex as appropriate. Debt payments, income taxes and depreciation do not.
  • Enter a separate cash capital reserve/capex allowance. It is excluded from NOI and deducted from cash flow. Do not also count it in opex.
  • Use a lender quote for loan proceeds, nominal annual interest, monthly amortization, maturity and upfront fee. The model has no interest-only period or future refinancing; a hold past maturity is rejected. Remaining principal is paid once from sale proceeds. Loan fees are equity financing cash costs.
  • Document the property value basis for LTV, your LTV/LTC/DSCR requirements and your project/equity discount rates. The model does not choose bank approval thresholds.
  • Exit value uses the following year's NOI divided by your exit cap rate, then subtracts selling costs and, for equity, remaining loan principal. This is an assumption-driven terminal value, not an appraisal.
  • Downside stress can combine added vacancy points, reduced potential rent, a higher exit cap and whole years without income. Costs continue in delayed years. Upside assumptions likewise require evidence; they are not automatically expected outcomes.

Read NOI, operating DSCR, debt yield, LTV/LTC, cash-on-cash and equity multiple together. Initial NOI may cover ordinary debt service while a weak sale cannot repay the balloon. The occupancy threshold assumes fixed costs and may exceed 100%. Equity multiple includes later negative cash flows as additional contributions.

Your calculation

A transparent acquisition/improvement-and-hold model. Obtain rent, expenses, financing and sale assumptions from actual property records and documented underwriting—not example defaults.

Choose a method, then enter your figures. Examples are illustrative, not recommended settings or rates.

Contract or proposed property purchase price.

Cash transaction costs excluding the separately entered loan fee.

All modeled initial renovations; this is not a staged construction draw model.

Your documented collateral value basis, separate from total project cost.

Annual rent roll before vacancy. Do not enter monthly rent.

Share of potential rent not collected; excludes other income.

Held constant; include only collectible non-rent operating income.

Property operating costs including appropriate property tax/insurance/management. Exclude debt, income tax, depreciation and capital reserve.

Deducted separately from NOI to derive cash flow. Avoid counting the same spending in opex.

Entered assumption; can be negative.

Entered assumption; other income remains constant.

1–30 years; must not exceed loan maturity.

Cannot exceed purchase + closing + improvements. No future draws or refinancing assumed.

Financing cash cost, kept out of unlevered project cash flows.

Fixed rate, compounded monthly with monthly payments.

Used to calculate the level monthly payment; no interest-only phase.

Hold cannot extend past this date; do not assume a refinance will be available.

Applies to project cash flow before debt.

Applies to equity cash flows after financing.

Positive entered cap rate; this is not a predicted market rate.

Deducted from gross modeled exit value.

A user/lender requirement, not an automatically selected lending rule.

Used only for indicative debt sizing under entered limits.

Independent of LTV. Loan sizing also checks annual modeled NOI and DSCR.

Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.

Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.

Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.

No operating income in these first years; operating costs and reserve continue. No monthly leasing schedule.

No reduction beyond the entered base vacancy is applied.

Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.

Reduction must leave a positive cap rate; no market forecast is inferred.

How this calculation works

NOI = effective operating income − operating expenses; DSCR = NOI/debt service; exit value = forward-year NOI/exit cap rate. Project and equity cash flows are discounted separately.

What information do I need?

Only fields for your selected method are required. Use consistent units and scope. Changing an entry method or unit system does not convert the numbers already entered. Previously calculated results are cleared when inputs change.

Input definitions and where to find them
Purchase price (USD)
Contract or proposed property purchase price.
Acquisition closing costs (USD)
Cash transaction costs excluding the separately entered loan fee.
Initial improvements spent at time zero (USD)
All modeled initial renovations; this is not a staged construction draw model.
Property value used for LTV (USD)
Your documented collateral value basis, separate from total project cost.
Year-one full-occupancy potential rent (USD/year)
Annual rent roll before vacancy. Do not enter monthly rent.
Year-one vacancy and collection loss (%)
Share of potential rent not collected; excludes other income.
Other annual operating income (USD/year)
Held constant; include only collectible non-rent operating income.
Year-one operating expenses (USD/year)
Property operating costs including appropriate property tax/insurance/management. Exclude debt, income tax, depreciation and capital reserve.
Year-one capital reserve / cash capex allowance (USD/year)
Deducted separately from NOI to derive cash flow. Avoid counting the same spending in opex.
Annual potential-rent growth (%)
Entered assumption; can be negative.
Annual operating-cost / reserve growth (%)
Entered assumption; other income remains constant.
Holding period (whole years)
1–30 years; must not exceed loan maturity.
Initial loan proceeds (USD)
Cannot exceed purchase + closing + improvements. No future draws or refinancing assumed.
Loan fee paid by equity at time zero (USD)
Financing cash cost, kept out of unlevered project cash flows.
Annual nominal loan interest rate (%)
Fixed rate, compounded monthly with monthly payments.
Loan amortization (whole years)
Used to calculate the level monthly payment; no interest-only phase.
Loan maturity (whole years)
Hold cannot extend past this date; do not assume a refinance will be available.
Annual unlevered project discount rate (%)
Applies to project cash flow before debt.
Annual equity discount rate (%)
Applies to equity cash flows after financing.
Exit cap rate on following-year NOI (%)
Positive entered cap rate; this is not a predicted market rate.
Sale transaction costs (% of sale price)
Deducted from gross modeled exit value.
Your minimum DSCR requirement
A user/lender requirement, not an automatically selected lending rule.
Your maximum LTV (%)
Used only for indicative debt sizing under entered limits.
Your maximum loan-to-project-cost (%)
Independent of LTV. Loan sizing also checks annual modeled NOI and DSCR.
Downside additional vacancy (percentage points)
Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.
Downside rent reduction (%)
Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.
Downside exit cap increase (percentage points)
Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.
Downside income delay (whole years)
No operating income in these first years; operating costs and reserve continue. No monthly leasing schedule.
Upside vacancy reduction (percentage points)
No reduction beyond the entered base vacancy is applied.
Upside rent increase (%)
Use your own assumptions, not industry benchmarks. Percentage changes are relative unless the label explicitly says percentage points.
Upside exit cap reduction (percentage points)
Reduction must leave a positive cap rate; no market forecast is inferred.

Worked example

This example uses the initial method shown in the selector. Load an example in the form to try it.

Example inputs
  • Purchase price (USD): 1000000
  • Acquisition closing costs (USD): 30000
  • Initial improvements spent at time zero (USD): 100000
  • Property value used for LTV (USD): 1100000
  • Year-one full-occupancy potential rent (USD/year): 150000
  • Year-one vacancy and collection loss (%): 8
  • Other annual operating income (USD/year): 5000
  • Year-one operating expenses (USD/year): 45000
  • Year-one capital reserve / cash capex allowance (USD/year): 10000
  • Annual potential-rent growth (%): 2
  • Annual operating-cost / reserve growth (%): 3
  • Holding period (whole years): 5
  • Initial loan proceeds (USD): 700000
  • Loan fee paid by equity at time zero (USD): 10000
  • Annual nominal loan interest rate (%): 6
  • Loan amortization (whole years): 25
  • Loan maturity (whole years): 10
  • Annual unlevered project discount rate (%): 9
  • Annual equity discount rate (%): 12
  • Exit cap rate on following-year NOI (%): 7
  • Sale transaction costs (% of sale price): 3
  • Your minimum DSCR requirement: 1.25
  • Your maximum LTV (%): 70
  • Your maximum loan-to-project-cost (%): 75
  • Downside additional vacancy (percentage points): 10
  • Downside rent reduction (%): 10
  • Downside exit cap increase (percentage points): 1
  • Downside income delay (whole years): 1
  • Upside vacancy reduction (percentage points): 3
  • Upside rent increase (%): 5
  • Upside exit cap reduction (percentage points): 0.5

Example answer: Project NPV — unlevered pre-tax = 167,633.78 USD

Use the result well

Acquisition/renovation hold model, not a full construction draw or lease-by-lease underwriting system. All entered operating figures are YEARLY. NOI excludes debt, income taxes and capital reserve; reserve is subtracted separately from cash flow. Other income is held constant.

Monthly fully amortizing fixed-rate loan, no interest-only period, refinancing, prepayment penalty or additional borrowing. Exit loan principal is repaid once; principal in regular payments is not also subtracted from project cash flow. Loan fee is an equity financing cash outflow, excluded from unlevered project cost.

Exit value uses year-after-sale NOI divided by entered exit cap rate; negative forward NOI produces zero modeled exit value, not an appraisal. Downside delay means whole YEARS with no operating income while expenses continue; it is not monthly lease-up simulation.

Maximum debt uses your own limits, no bank approval threshold. Break-even occupancy assumes fixed entered opex/reserve/debt and can exceed 100% or be negative; those results are informative, not clipped away.

All amounts are USD. Results are conditional on your inputs, timing and definitions; no tax rules, incentives, market rates, legal eligibility or lending approval are inferred. Base/downside/upside are entered scenarios, not probabilities or forecasts.

IRR is reported only for a conventional initial outflow followed by nonnegative net inflows, within the stated bracket. Multiple-sign-change flows still have NPV and may have MIRR, but no misleading unique IRR. Payback is the first period-end recovery and may be followed by later deficits.

Review the limits shown with each result. Browser arithmetic has finite precision; small differences may reflect rounding. Print or download important results before closing the tab. This workspace does not store projects online or replace an approved examination calculator, engineering design or professional judgment.

Method and sources

References support the stated mathematical concepts; the interface and implementation are original. Publishers do not endorse this site.